ROI 11.13% or $900 month rent
- Purchase Price (fully renovated): $65,000 USD
- Gross Annual Income: $10,800
- Property Taxes: $1,080
- Insurance: $600
- Property Management: $1,080
- Vacancy (4%): $432
- Maintenance (5%): $540
- Net Operating Income: $7,236
- Cash on Cash Return: 11.13%
Please note that the figures and percentages shown above are approximate and are based past results.